OptimizeRx Reports Third Quarter 2024 Financial Results

– Q3 revenue of $21.3 million, increasing 30% year-over-year
– Q3 gross profit increased 37% year-over-year to $13.4 million with a gross margin of 63%
– Won 5 DAAP deals during Q3

WALTHAM, Mass., Nov. 13, 2024 (GLOBE NEWSWIRE) — OptimizeRx Corp. (the “Company”) (Nasdaq: OPRX), a leading provider of healthcare technology solutions helping life sciences companies reach and engage healthcare professionals (HCPs) and patients, reported results for the three months ended September 30, 2024. Quarterly comparisons are to the same year-ago period.

Will Febbo, OptimizeRx CEO, commented, “While revenue against expectations came in under, we are encouraged by the traction we are getting with our top clients and DAAP’s continued progress. We are also pleased to show we met expectations on an adjusted EBITDA basis, which speaks to the scale and leverage in our business when growth returns. We also paid down an additional $2.0 million of principal on our term loan since the end of the third quarter and were cash flow positive for the period. We continue to see enterprise and pipeline building and pharma leaning into digital and believe there is significant value in our platform and in the Company’s strategic positioning across the broader market. We now have one client that is expected to surpass $15 million with revenue in-year and multiple customers for 2025, each which is expected to generate over $10 million in revenue. All this gives us confidence in the business and its trajectory.

“Having expanded the business from a single product to being recognized as an established market leader in digital health communications, we continue to serve top-tier clients, collaborate with scalable partners, and rely on a talented team that drives our success. Our clients are looking to scale with digital partners and our thesis around HCP and DTC on one platform is resonating. Our clients are relying on us as an innovative leader to educate HCPs and patients, while our exceptional team consistently exceeds client expectations and delivers outstanding results. None of this is reflected in our public valuation, but all of it is reflected in our day-to-day with clients, partners and teammates. While it may take a little longer than we thought to grow the business into what we believe it can become, there is a clear large market opportunity, and we are squarely focused on capturing market share as a leader in the digital marketing space.”

Key Performance Indicators (KPIs)*

Rolling Twelve Months Ended 9/30/2024

 

Rolling Twelve Months Ended 9/30/2023

 

(in thousands, except percentages)

Average revenue per top 20 pharmaceutical manufacturer

$

2,824

 

 

$

1,902

 

Percent of top 20 pharmaceutical manufacturers that are customers

 

100

%

 

 

100

%

Top 20 pharmaceutical manufacturers as percent of total net revenues

 

64

%

 

 

61

%

Net revenue retention

 

127

%

 

 

93

%

Revenue per averages full-time employee (FTE)

$

630

 

 

$

568

 

 

 

 

 

 

 

 

 

2024 Financial Outlook

For the full year 2024, the Company is updating its 2024 guidance and expects revenue to be between $88 million and $92 million with an Adjusted EBITDA to be between $8 million and $10 million.

Conference Call

Definition and Use of Non-GAAP Financial Measures 
This earnings release includes a presentation of non-GAAP net loss and non-GAAP net loss per diluted share or non-GAAP EPS, and Adjusted EBITDA, all of which are non-GAAP financial measures.

The Company defines non-GAAP net income (loss) as GAAP net loss with an adjustment, as applicable, to add back depreciation, amortization, amortization of debt issuance costs, stock-based compensation, acquisition expenses, severance expenses, income or loss related to the fair value of contingent consideration, gain or loss from the disposal of a business, asset impairment charges, other income (loss), and reversal of deferred tax valuation allowance. Non-GAAP EPS is defined as non-GAAP net income (loss) divided by the number of weighted average shares outstanding on a diluted basis. Adjusted EBITDA is defined as GAAP net loss with an adjustment, as applicable, to add back depreciation, amortization, interest, stock-based compensation, acquisition expenses, severance expenses, income or loss related to the fair value of contingent consideration, gain or loss from the disposal of a business, asset impairment charges, other income (loss), and income taxes. The Company has provided non-GAAP financial measures to aid investors in better understanding its performance. Management believes that these non-GAAP financial measures provide additional insight into the operations and cash flow of the Company.

Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a Company’s non-cash operating expenses, management believes that providing non-GAAP financial measures that exclude non-cash expenses allows for meaningful comparisons between the Company’s business operating results and those of other companies, as well as provides an important tool for financial and operational decision making and for evaluating the Company’s business operating results over different periods of time.

The Company’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate such non-GAAP financial results differently. The Company’s non-GAAP net income (loss), non-GAAP EPS and Adjusted EBITDA are not measurements of financial performance under GAAP and should not be considered as an alternative to operating income or as an indication of operating performance or any other measure of performance derived in accordance with GAAP. The Company does not consider these non-GAAP measures to be substitutes for or superior to the information provided by its GAAP financial results.

The table, “Reconciliation of Non-GAAP to GAAP Financial Measures,” included below, provides a reconciliation of Non-GAAP net income (loss), Non-GAAP EPS and Adjusted EBITDA for the three and nine months ended September 30, 2024 and 2023. Although the Company provides guidance for Adjusted EBITDA, it is not able to provide guidance to the most directly comparable GAAP measures. Reconciliations for forward-looking figures would require unreasonable efforts at this time because of the uncertainty and variability of the nature and amount of certain components of various necessary GAAP components, including, for example, those related to compensation, acquisition expenses, amortization or others that may arise during the year, and the Company’s management believes such reconciliations would imply a degree of precision that would be confusing or misleading to investors. For the same reasons, the Company is unable to address the probable significance of the unavailable information.

Definition of Key Performance Indicators*
Top 20 pharmaceutical manufacturers: We have updated the definition of “top 20 pharmaceutical manufacturers” in our key performance indicators to be based upon Fierce Pharma’s most updated list of “The top 20 pharma companies by 2023 revenue”. We previously used “The top 20 pharma companies by 2022 revenue”. As a result of this change, prior periods have been restated for comparative purposes.

Net revenue retention: Net revenue retention is a comparison of revenue generated from all clients in the previous period to total revenue generated from the same clients in the following year (i.e., excludes new client relationships for the most recent year).

Revenue per average Full Time Employee: We define revenue per average full-time employee (FTE) as total revenue over the last 12 months (LTM) divided by the average number of employees over the LTM, which is calculated by taking our total number of FTEs at the end of the prior year period by our total FTE headcount at the end of the most recent.

About OptimizeRx
OptimizeRx provides best-in-class health technology that enables care-focused engagement between life sciences organizations, healthcare providers, and patients at critical junctures throughout the patient care journey. Connecting over 2 million U.S. healthcare providers and millions of their patients through an intelligent technology platform embedded within a proprietary digital point-of-care network, as well as mass digital communication channels, OptimizeRx helps life sciences organizations engage and support their customers.

For more information, follow the Company on TwitterLinkedIn or visit www.optimizerx.com.

Important Cautions Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “anticipates”, “believes”, “estimates”, “expects”, “forecasts”, “intends”, “plans”, “projects”, “targets”, “designed”, “could”, “may”, “should”, “will” or other similar words and expressions are intended to identify these forward-looking statements. All statements that reflect the Company’s expectations, assumptions, projections, beliefs or opinions about the future, other than statements of historical fact, are forward-looking statements, including, without limitation, statements relating to the Company’s growth, business plans, future performance. These forward-looking statements are based on the Company’s current expectations and assumptions regarding the Company’s business, the economy, and other future conditions. The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise, except as required by applicable law. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted, or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, the effect of government regulation, seasonal trends, our ability to maintain our contracts with electronic prescription platforms, competition, and other risks summarized in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, its subsequent Quarterly Reports on Form 10-Q, and its other filings with the Securities and Exchange Commission.

OptimizeRx Contact
Andy D’Silva, SVP Corporate Finance
[email protected]

Investor Relations Contact
Ashley Robinson
LifeSci Advisors, LLC
[email protected]
     

OPTIMIZERX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands except share and per share data)

(UNAUDITED)

 

 

September 30,
2024

 

December 31,
2023

 

 

 

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

16,126

 

 

$

13,852

 

Accounts receivable, net

 

26,327

 

 

 

36,253

 

Taxes receivable

 

64

 

 

 

1,036

 

Prepaid expenses and other

 

4,389

 

 

 

3,190

 

Total current assets

 

46,906

 

 

 

54,331

 

Property and equipment, net

 

161

 

 

 

149

 

Other assets

 

 

 

Goodwill

 

70,869

 

 

 

78,357

 

Technology assets, net

 

8,383

 

 

 

9,013

 

Patent rights, net

 

5,685

 

 

 

6,185

 

Tradename and customer relationships, net

 

32,411

 

 

 

34,198

 

Operating lease right of use assets, net

 

422

 

 

 

573

 

Security deposits and other assets

 

362

 

 

 

568

 

Total other assets

 

118,132

 

 

 

128,894

 

TOTAL ASSETS

$

165,199

 

 

$

183,374

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Current portion of long-term debt

$

2,000

 

 

$

2,000

 

Accounts payable – trade

 

2,754

 

 

 

2,227

 

Accrued expenses

 

5,557

 

 

 

7,755

 

Revenue share payable

 

3,210

 

 

 

5,506

 

Current portion of lease liabilities

 

195

 

 

 

222

 

Deferred revenue

 

786

 

 

 

172

 

Total current liabilities

 

14,502

 

 

 

17,882

 

Non-current liabilities

 

 

 

Long-term debt, net

 

33,278

 

 

 

34,231

 

Lease liabilities, net of current portion

 

242

 

 

 

371

 

Deferred tax liabilities, net

 

2,712

 

 

 

4,337

 

Total liabilities

 

50,734

 

 

 

56,821

 

 

 

 

 

Stockholders’ equity

 

 

 

Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding at September 30, 2024 or December 31, 2023

 

 

 

 

 

Common stock, $0.001 par value, 166,666,667 shares authorized, 20,069,432 and 19,899,679 shares issued at September 30, 2024 and December 31, 2023, respectively

 

20

 

 

 

20

 

Treasury stock, $0.001 par value, 1,741,397 shares held at September 30, 2024 and December 31, 2023.

 

(2

)

 

 

(2

)

Additional paid-in-capital

 

198,737

 

 

 

190,793

 

Accumulated deficit

 

(84,290

)

 

 

(64,258

)

Total stockholders’ equity

 

114,465

 

 

 

126,553

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

165,199

 

 

$

183,374

 

 

 

 

 

 

 

 

 


OPTIMIZERX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands except share and per share data)

(UNAUDITED)

 

 

For the Three Months
Ended

September 30,

 

For the Nine Months
Ended

September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

Net revenue

$

21,309

 

 

$

16,331

 

 

$

59,811

 

 

$

43,153

 

Cost of revenues, exclusive of depreciation and amortization presented separately below

 

7,862

 

 

 

6,531

 

 

 

22,456

 

 

 

18,094

 

Gross profit

 

13,447

 

 

 

9,800

 

 

 

37,355

 

 

 

25,059

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

General and administrative expenses

 

13,425

 

 

 

12,886

 

 

 

43,971

 

 

 

39,162

 

Goodwill impairment

 

7,489

 

 

 

 

 

 

7,489

 

 

 

 

Depreciation and amortization

 

1,095

 

 

 

467

 

 

 

3,235

 

 

 

1,395

 

Total operating expenses

 

22,009

 

 

 

13,353

 

 

 

54,695

 

 

 

40,557

 

Loss from operations

 

(8,562

)

 

 

(3,553

)

 

 

(17,340

)

 

 

(15,499

)

Other income (expense)

 

 

 

 

 

 

 

Interest expense

 

(1,524

)

 

 

 

 

 

(4,597

)

 

 

 

Other income

 

38

 

 

 

 

 

 

113

 

 

 

 

Interest income

 

107

 

 

 

688

 

 

 

231

 

 

 

2,074

 

Total other income (expense), net

 

(1,379

)

 

 

688

 

 

 

(4,253

)

 

 

2,074

 

Loss before provision for income taxes

 

(9,941

)

 

 

(2,865

)

 

 

(21,593

)

 

 

(13,424

)

Benefit from income taxes

 

817

 

 

 

 

 

 

1,561

 

 

 

 

Net loss

$

(9,124

)

 

$

(2,865

)

 

$

(20,032

)

 

$

(13,424

)

Weighted average number of shares outstanding – basic

 

18,323,542

 

 

 

16,637,606

 

 

 

18,250,775

 

 

 

16,907,482

 

Weighted average number of shares outstanding – diluted

 

18,323,542

 

 

 

16,637,606

 

 

 

18,250,775

 

 

 

16,907,482

 

Loss per share – basic

$

(0.50

)

 

$

(0.17

)

 

$

(1.10

)

 

$

(0.79

)

Loss per share – diluted

$

(0.50

)

 

$

(0.17

)

 

$

(1.10

)

 

$

(0.79

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPTIMIZERX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(UNAUDITED)

 

 

For the Nine Months
Ended

September 30,

 

 

2024

 

 

 

2023

 

OPERATING ACTIVITIES:

 

 

 

Net loss

$

(20,032

)

 

$

(13,424

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

3,235

 

 

 

1,395

 

Stock-based compensation

 

8,530

 

 

 

11,090

 

Goodwill impairment

 

7,489

 

 

 

 

Deferred income taxes

 

(1,625

)

 

 

 

Bad debt expense

 

131

 

 

 

478

 

Amortization of debt issuance costs

 

547

 

 

 

 

Changes in:

 

 

 

Accounts receivable

 

9,795

 

 

 

838

 

Prepaid expenses and other assets

 

(1,200

)

 

 

(728

)

Accounts payable

 

527

 

 

 

(859

)

Revenue share payable

 

(2,296

)

 

 

(305

)

Accrued expenses and other liabilities

 

(1,997

)

 

 

509

 

Tax receivable

 

972

 

 

 

 

Deferred revenue

 

615

 

 

 

24

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

 

4,691

 

 

 

(982

)

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

Purchase of property and equipment

 

(95

)

 

 

(82

)

Purchases of held-to-maturity investments

 

 

 

 

(162,778

)

Redemptions of held-to-maturity investments

 

 

 

 

165,089

 

Acquisition of intangible assets, including intellectual property rights

 

 

 

 

(4

)

Capitalized software development costs

 

(235

)

 

 

(1,561

)

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES

 

(330

)

 

 

664

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

Cash paid for employee withholding taxes related to the vesting of restricted stock units

 

(587

)

 

 

(293

)

Proceeds from exercise of stock options

 

 

 

 

146

 

Repurchase of common stock

 

 

 

 

(7,522

)

Loan origination costs

 

 

 

 

(300

)

Repayment of long-term debt

 

(1,500

)

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

 

(2,087

)

 

 

(7,969

)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

2,274

 

 

 

(8,287

)

CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD

 

13,852

 

 

 

18,209

 

CASH AND CASH EQUIVALENTS – END OF PERIOD

$

16,126

 

 

$

9,923

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

Cash paid for interest

$

4,081

 

 

$

 

ROU assets obtained in exchange for lease obligations

$

 

 

$

158

 

Cash paid for income taxes

$

 

 

$

 

 

 

 

 

 

 

 

 

OPTIMIZERX CORPORATION

RECONCILIATION of GAAP to NON-GAAP FINANCIAL MEASURES

(in thousands, except share and per share data)

(UNAUDITED)

 

 

For the Three Months
Ended

September 30,

 

For the Nine Months
Ended

September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net loss

$

(9,124

)

 

$

(2,865

)

 

$

(20,032

)

 

$

(13,424

)

Depreciation and amortization

 

1,095

 

 

 

467

 

 

 

3,235

 

 

 

1,395

 

Stock-based compensation

 

2,604

 

 

 

3,206

 

 

 

8,530

 

 

 

11,090

 

Goodwill impairment

 

7,489

 

 

 

 

 

 

7,489

 

 

 

 

Severance expenses

 

64

 

 

 

206

 

 

 

724

 

 

 

206

 

Other income

 

(38

)

 

 

 

 

 

(113

)

 

 

 

Amortization of debt issuance costs

 

182

 

 

 

 

 

 

547

 

 

 

 

Acquisition expenses

 

 

 

 

555

 

 

 

243

 

 

 

581

 

Non-GAAP net income (loss)

$

2,272

 

 

$

1,569

 

 

$

623

 

 

$

(152

)

 

 

 

 

 

 

 

 

Non-GAAP net income (loss) per share

 

 

 

 

 

 

 

Diluted

$

0.12

 

 

$

0.09

 

 

$

0.03

 

 

$

(0.01

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

Diluted

 

18,400,125

 

 

 

16,648,778

 

 

 

18,397,699

 

 

 

16,907,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months
Ended

September 30,

 

For the Nine Months
Ended

September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net loss

$

(9,124

)

 

$

(2,865

)

 

$

(20,032

)

 

$

(13,424

)

Depreciation and amortization

 

1,095

 

 

 

467

 

 

 

3,235

 

 

 

1,395

 

Benefit from income taxes

 

(817

)

 

 

33

 

 

 

(1,561

)

 

 

99

 

Stock-based compensation

 

2,604

 

 

 

3,206

 

 

 

8,530

 

 

 

11,090

 

Goodwill impairment

 

7,489

 

 

 

 

 

 

7,489

 

 

 

 

Severance expenses

 

64

 

 

 

206

 

 

 

724

 

 

 

206

 

Acquisition expenses

 

 

 

 

555

 

 

 

243

 

 

 

581

 

Other income

 

(38

)

 

 

 

 

 

(113

)

 

 

 

Interest (income) expense, net

 

1,417

 

 

 

(688

)

 

 

4,367

 

 

 

(2,074

)

Adjusted EBITDA

$

2,690

 

 

$

914

 

 

$

2,882

 

 

$

(2,127

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share this article:

This article was originally published here.